8M+ THB Annual Rental Income • 249-Room Apartment Investment: 110 Million THB • Yield ~7% • Immediate Cashflow Fully Tenanted

8M+ THB Annual Rental Income • 249-Room Apartment
Investment: 110 Million THB • Yield ~7% • Immediate Cashflow
Fully Tenanted • On 4-2-95.2 Rai of Land • Expandable up to 70 More Units
.
Video Link :
.
Strategic Location: Chokchai, Nakhon Ratchasima
Next to CPF Industrial Zone • Workforce 8,800+ Employees
High Rental Demand • Stable & Long-Term Income Stream
.
Project Summary
✅ Location: Tha Yiam Subdistrict, Chokchai District, Nakhon Ratchasima
✅ Google Maps:
✅ Land Area: 4-2-95.2 Rai (Main road frontage + rear expansion area)
✅ 8,960 sq m.
.
Building Revenue Breakdown:
✅ Building A: 5 floors, 90 aircon rooms – Fully leased to CPF → ฿3,456,000/year
✅ Building B: 5 floors, 90 fan rooms – Fully leased to CPF → ฿2,376,000/year
✅ Building C: 4 floors, 69 rooms (fan+aircon) – Fully occupied by individuals → ฿1,492,080/year
✅ Shophouse (2 units, 4 sub-units) → ฿168,000/year
Total Annual Income: ~฿8.1 million/year (net of basic operating costs)
.
Key Highlights
✅ Long-term lease to CPF Group (Building A & B)
✅ Building C fully occupied by individual tenants
✅ Room for expansion – potential 70 more units
✅ Management system in place – no need to start from scratch
✅ Located in core industrial cluster: CPF, Food & Beverage, Five Star
✅ Workforce base of over 8,800 people ensures strong rental demand
.
Nearby Landmarks
✅ CPF Chokchai – 700 m
✅ CPF Food & Beverage – 1 km
✅ Five Star Factory – 950 m
✅ Chokchai Market – 2.2 km
✅ Chokchai Hospital – 2.5 km
✅ Land Office – 3.3 km
.
Selling Price: ฿110 million
Average Yield: 7%+ | Payback Period: ~12–13 Years
.
Khun Emmy:

View Phone