12% Net ROI | The Pavilions 5 Bed Room Investment Villa

This is not a speculative luxury villa.This is a performing 5-bedroom hospitality asset inside The Pavilions Phuket generating documented rental income across multiple established booking channels.
Offered at ฿69,000,000 with a fresh 30-year lease commencing upon transfer, the property delivered approximately 12% net ROI based on 2025 performance figures.
Investment Performance (2025)
• Gross rental income: $346,154
• Net profit: $249,855
• Occupancy rate: 69.3%
• Average Daily Rate (ADR): $1,368
• Diversified revenue streams across Direct, Airbnb, Booking.com, Inspiring Villas and ILS
This is a documented operating asset — not a projected yield model.
Operational Infrastructure Included
This acquisition includes full transfer of the operational ecosystem.
The buyer inherits:
• Established booking channels across multiple platforms
• Website domain and online presence
• Active Airbnb and OTA listings with performance history
• Guest database and repeat clientele
• Revenue data and pricing strategy framework
• Existing distribution relationships
There is no ramp-up period required.
The income model is already functioning.
Property Configuration
• 5 Bedrooms
• 2 Master Suites (upstairs and downstairs)
• 2 Connecting bedrooms (family-friendly layout)
• 1 Additional bedroom (converted maid’s room)
• Dedicated movie room
• Private office
Located within The Pavilions Phuket estate in Choeng Thale, minutes from Layan Beach, the property benefits from resort positioning, established brand recognition, and strong demand from international luxury travellers.
Why This Is Different
Most villas for sale in Phuket are lifestyle purchases hoping to generate rental income.
This villa has:
  Proven revenue history
• Multi-channel distribution
• Established online positioning
• Demonstrated profitability
• Transferable digital infrastructure
The buyer acquires a functioning hospitality business wrapped in prime Phuket real estate.
Investor Profile
deal for:
• International investor seeking yield above traditional residential returns
• Buyer looking for income-producing Phuket real estate
• Portfolio diversification into luxury short-term rental asset
• Cash buyer seeking immediate operational continuity
Full financial breakdown, P&L, and booking analytics available upon request.
Serious investor enquiries only.